Formula to generate "Result" column from "Name" & "Value".

Hi All,

 

       I have values in Name & Value column ( first two columns in attached, ) i need to generate the thrid column automatically based on first two columns, I need a formula to generate the values as in Result column.

 

Name	Value	Result
test	123	test=123;what=231;why=456;when=876;who=654;where=345;
what	231
why	456
when	876
who	654
where	345